In this article
Credit Note for Deferrals: Examples
Review the following credit note examples to better understand how a deferral schedule changes when credit notes are applied.
Note: These examples demonstrate the functionality of the credit note functionality. The values might not be exact due to rounding.
Basic - No Discount
A sales invoice for 1,200.00 is posted on January 1, 2017. This amount is deferred over 12 months with Equal per Period option selected on the deferral schedule. The following deferral schedule is created. The first five months (January - May) of the deferral schedule are recognized or stubbed.
Sequence | Deferral Start Date | Deferral End Date | Amount | Recognized | General Journal Ref. |
1 | January 01, 2017 | January 31, 2017 | 100.00 | X | Stubbed |
2 | February 01, 2017 | February 28, 2017 | 100.00 | X | Stubbed |
3 | March 01, 2017 | March 31, 2017 | 100.00 | X | GL01 |
4 | April 01, 2017 | April 30, 2017 | 100.00 | X | GL02 |
5 | May 01, 2017 | May 31, 2017 | 100.00 | X | GL03 |
6 | June 01, 2017 | June 30, 2017 | 100.00 | ||
... | ... | ... | ... | ... | ... |
12 | December 01, 2017 | December 31, 2017 | 100.00 |
The following examples demonstrate what happens when credit notes are applied.
Example 1: Credit note applied for 250.00, recalculation date is June 1 and end date is October 31.
- Amount per period = (1,200.00 – 250.00 – 500.00) / 5 = 90.00
*note that only 5 months are left June – October
January | February | March | April | May | June | July | August | September | October | November | December | |
Amount | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Recognized | X | X | X | X | X |
Example 2: Credit note applied for 250.00, recalculation date is January 1 and end date is October 31.
- Amount per period = (1,200.00 – 250.00) / 10 = 95.00
- True-up amount = (95.00 – 100.00) * 5 = -25.00
- True-up line = 95.00 – 25.00 = 70.00
*note that only 10 months are left January – October
January | February | March | April | May | June | July | August | September | October | November | December | |
Amount | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 70.00 | 95.00 | 95.00 | 95.00 | 95.00 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Recognized | X | X | X | X | X |
Example 3: Credit note applied for 600.00, recalculation date is June 1 and end date is October 31.
- Amount per period = (1,200.00 – 600.00 – 500.00) / 5 = 20.00
January | February | March | April | May | June | July | August | September | October | November | December | |
Amount | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Recognized | X | X | X | X | X |
Example 4: Credit note applied for 600.00, recalculation date is January 1 and end date is October 31.
- Amount per period = (1,200.00 – 600.00) / 10 = 60.00
- True-up amount = (60.00 – 100.00) * 5 = , 200.00
- True-up line = 60.00 – 200.00 = -140.00
January | February | March | April | May | June | July | August | September | October | November | December | |
Amount | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | -140.00 | 60.00 | 60.00 | 60.00 | 60.00 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Recognized | X | X | X | X | X |
Example 5: Credit note applied for 600.00, recalculation date is March 1 and end date is October 31.
- Amount per period = (1,200.00 – 600.00 – 200.00) / 8 = 50.00
- True-up amount = (50.00 – 100.00) * 3 = -150.0
- True-up line = 50.00 – 150.00 = -100.00
*note that the 8 is because the first two lines are not affected by the adjustment
January | February | March | April | May | June | July | August | September | October | November | December | |
Amount | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | -100.00 | 50.00 | 50.00 | 50.00 | 50.00 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Recognized | X | X | X | X | X |
Event Based
A sales invoice of 9,500.00 for an event-based item has the following deferral schedule:
Event Description | Expiry Date | Event Amount |
Training | March 30, 2018 | 2,500.00 |
Implementation | 5,000.00 | |
Maintenance | 2,000.00 |
A credit note for 950.00 is created on June 15. The deferral schedule is updated as follows:
Event Description | Expiry Date | Event Amount |
Training | March 30, 2018 | 2,500.00 |
Implementation | 5,000.00 | |
Maintenance | 2,000.00 | |
Credit | -950.00 |
When credit notes are applied, a line with a negative amount for the credit note is added to the deferral schedule.
Integration with ARCB
A sales invoice is created in ARCB with the following billing schedule:
- Billing schedule amount: 3,600.00
- Dates: 2017-January 01 to 2019-December 31
- Frequency: Annually
- Fiscal periods (deferral frequency): Monthly
Billing Start Date | Billing End date | Deferral Start Date | Deferral End Date | Qty | Unit Price | Net Amount | Billed | Deferral Schedule |
January 01, 2017 | December 31, 2017 | January 01, 2017 | December 31, 2017 | 1 | 1,200.00 | 1,200.00 | X | ARED-1 |
January 01, 2018 | December 31, 2018 | January 01, 2018 | December 31, 2018 | 1 | 1,200.00 | 1,200.00 | X | ARED-2 |
January 01, 2019 | December 31, 2019 | January 01, 2019 | December 31, 2019 | 1 | 1,200.00 | 1,200.00 | X | ARED-3 |
- Example A: The billing schedule is terminated on March 15, 2018 with the following settings:
- Deferral adjustment method: Unrecognized periods OR Entire schedule
- Prorate daily: No
New schedule amount: 1200.00 - 900.00 = 300.00.
- Deferral Schedule ARED-1: The schedule ends before the termination date. The deferral schedule is not changed.
- Deferral Schedule ARED-2: The deferral schedule is changed based on the credit note that is applied. Review updated deferral schedule.
- Deferral Schedule ARED-3: The schedule starts after the termination date. The credit note is applied to the full amount (1,200.00) of the deferral schedule. All lines are removed, and the status of the deferral schedule is changed to completed.
January | February | March | April | May | June | July | August | September | October | November | December | |
ARED-1 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ARED-2 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | -400 | Deleted | Deleted | Deleted | Deleted |
Recognized | X | X | X | X | X | X | X | |||||
ARED-3 | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted |
- Example B: The billing schedule is terminated on March 15, 2018 with the following settings:
- Deferral adjustment method: Unrecognized periods OR Entire schedule
- Prorate daily: Yes
- Deferral Schedule ARED-1: The schedule ends before the termination date. The deferral schedule is not changed.
- Deferral Schedule ARED-2: The deferral schedule is changed based on the credit note that is applied. Review updated deferral schedule.
- Deferral Schedule ARED-3: The schedule starts after the termination date. The credit note is applied to the full amount (1,200.00) of the deferral schedule. All lines are removed, and the status of the deferral schedule is changed to completed.
January | February | March | April | May | June | July | August | September | October | November | December | |
ARED-1 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ARED-2 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | -456.71 | Deleted | Deleted | Deleted | Deleted |
Recognized | X | X | X | X | X | X | X | |||||
ARED-3 | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted |
- Example C: The billing schedule is terminated on October 22, 2018, with the following settings:
- Deferral adjustment method: Unrecognized periods
- Prorate daily: No
- Deferral Schedule ARED-1: The schedule ends before the termination date. The deferral schedule is not changed.
- Deferral Schedule ARED-2: The deferral schedule is changed based on the credit note that is applied. Review updated deferral schedule.
- Deferral Schedule ARED-3: The schedule starts after the termination date. The credit note is applied to the full amount (1,200.00) of the deferral schedule. All lines are removed, and the status of the deferral schedule is changed to completed.
January | February | March | April | May | June | July | August | September | October | November | December | |
ARED-1 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ARED-2 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | Deleted | Deleted |
Recognized | X | X | X | X | X | X | X | |||||
ARED-3 | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted |
- Example D: The billing schedule is terminated on October 22, 2018, with the following settings:
- Deferral adjustment method: Unrecognized periods
- Prorate daily: Yes
Number periods (for EPP calculation) = 2 + (22/31) = 2.7097
Amount per period = (969.86 - 700) / 2.7097 = 99.59
Last line = 99.59 * 0.7097 = 70.68
- Deferral Schedule ARED-1: The schedule ends before the termination date. The deferral schedule is not changed.
- Deferral Schedule ARED-2: The deferral schedule is changed based on the credit note that is applied. Review updated deferral schedule.
- Deferral Schedule ARED-3: The schedule starts after the termination date. The credit note is applied to the full amount (1,200.00) of the deferral schedule. All lines are removed, and the status of the deferral schedule is changed to completed.
January | February | March | April | May | June | July | August | September | October | November | December | |
ARED-1 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ARED-2 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.59 | 99.59 |
70.68 End = 10/22 |
Deleted | Deleted |
Recognized | X | X | X | X | X | X | X | |||||
ARED-3 | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted |
- Example E: The billing schedule is terminated on October 22, 2018, with the following settings:
- Deferral adjustment method: Entire schedule
- Prorate daily: Yes
New schedule amount: 1200 - 230.14 = 969.86
Number periods (for EPP calculation) = 9 + (22/31) = 9.7097 ; Note: If not using EPP, the calculation is based on days.
Amount per period = 969.86 / 9.7097 = 99.89
True up line = 99.89 - (100 - 99.89)*7 = 99.12
- Deferral Schedule ARED-1: The schedule ends before the termination date. The deferral schedule is not changed.
- Deferral Schedule ARED-2: The deferral schedule is changed based on the credit note that is applied. Review updated deferral schedule.
- Deferral Schedule ARED-3: The schedule starts after the termination date. The credit note is applied to the full amount (1,200.00) of the deferral schedule. All lines are removed, and the status of the deferral schedule is changed to completed.
January | February | March | April | May | June | July | August | September | October | November | December | |
ARED-1 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ARED-2 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.12 | 99.89 |
70.85 End = 10/22 |
Deleted | Deleted |
Recognized | X | X | X | X | X | X | X | |||||
ARED-3 | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted | Deleted |